
184,500 5%
175,275

220,000

290,000

175,000

150,000

45,000

120,000

91,000

450,000

250,000

55,000

227,000

37,000

195,000

145,000

95,000

120,000

88,000

45,000

75,000

180,000

95,000

145,000

380,000

35,000

95,000

95,000

250,000

110,000

45,000

88,000

75,000

275,000

390,000

95,000

394,100 5%
374,395

389,000

43,000

145,000

155,000

290,000

75,000

44,000

290,000

250,000

55,000

55,000

175,000

175,000

45,000

995,000

229,400 5%
217,930

138,000

267,000

55,000

195,000

250,000

250,000

55,000

45,000

55,000

285,000

55,000

175,000

480,000

239,400 5%
227,430

338,000

77,200

155,000

55,000

55,000

88,000

120,000

145,000

48,000

75,000

690,000

480,000

175,000

45,000

935,000

104,200 5%
98,990

455,000

185,000

457,000

87,000

137,000

120,000

55,000

88,000

95,000

145,000

194,600 5%
184,870

264,300 5%
251,085

436,700 5%
414,865

55,000

129,000

95,000

320,000

55,000
- 2