
120,000

115,000 20%
92,000

72,000 16%
60,000

418,200

103,000

130,000 10%
117,000

1,050,000 12%
924,000

61,200

357,000

20,000

408,000

61,000

160,000

63,000

59,160

212,000 10%
190,000

154,000

80,000

318,000

360,000

112,200

295,800

132,000

212,000 15%
180,000

1,000,000

489,600

102,000

212,000 10%
190,000

212,000 15%
180,200

525,000



























