
90,040

75,320

94,340

1,000,000 20%
800,000

70,460

120,000

50,000

580,000 20%
464,000

100,000

176,300

299,000

260,000

70,000

60,000

580,000 20%
464,000

2,964,000

128,240

130,000

150,000

60,050

65,090

139,960

115,700

210,000

320,000

85,970

70,000

110,000

110,000

65,000

65,000

99,000

65,000

65,000

4,698,164

700,000

860,000 25%
645,000

860,000 25%
645,000

85,540

88,000

114,500

60,000

190,000

99,000

188,000

187,780

11,596,192

129,760

198,710

80,000

92,000

112,100

114,000

83,470

99,000

70,240

64,000

63,000

72,500

68,000

74,800

61,830



