
1,980,000

5,700,000 15%
4,845,000

115,000

679,000

44,000

1,550,000

155,000

155,000

125,000

2,890,000

696,000

90,000

320,000

53,000

1,648,000

325,000

275,000 15%
233,750

2,800,000

990,000

2,100,000

1,100,000

140,000

165,000

975,000

789,000

127,000

398,000

29,000

1,600,000

393,000

263,000

29,000

249,000

29,000

39,000

3,688,000

3,360,000

3,288,000

3,898,000

29,000

2,999,000

798,000

935,000

1,848,000

252,000 15%
214,200

1,100,000 15%
935,000

92,000 15%
78,200

252,000 15%
214,200

610,200

1,980,000

1,390,000

380,000

1,590,000

1,350,000

65,000

1,350,000

499,000

696,000

379,000

341,000

68,000

187,000

29,000

329,000

3,680,000

335,000

165,000

2,128,000

38,000

109,000

1,599,000

329,000

950,000 15%
807,500

950,000 15%
807,500

195,000 15%
165,750

252,000 15%
214,200

6,750,000 15%
5,737,500

252,000 15%
214,200

990,000

24,000,000

899,000

385,000

2,200,000

975,000

65,000

289,000

209,000

3,948,000

1,988,000

249,000

92,000

29,000

159,000

110,000

461,000

3,350,000

29,000

48,000

36,000

749,000
- 2