
3,000,000

40,000

648,000

145,500

260,000

480,000

440,000

650,000

143,000

83,000

192,000

65,000

102,000

102,000

37,000

80,500

80,000 12%
69,900

65,000

53,000

388,000

75,000

48,500

88,000

93,300 5%
88,635

160,000 25%
119,000

85,000

65,000

65,000

2,590,000

140,000

68,900

806,400

108,000

69,000

90,000 11%
79,900

80,000 12%
69,900

80,000 12%
69,900

90,000 11%
79,900

90,000 11%
79,900

90,000 11%
79,900

80,000 12%
69,900

80,000 12%
69,900

90,000 11%
79,900

64,000

55,000

118,000

65,000

53,000

550,000

19,000

880,000

440,000

69,000

19,500

103,000

6,000

23,000

90,000 11%
79,900

80,000 12%
69,900

80,000 12%
69,900

80,000 12%
69,900

90,000 11%
79,900

80,000 12%
69,900

850,000

44,000

21,000

53,000

240,000

400,000

22,000

50,000

350,000

102,000

75,000

102,000

180,000

4,180

7,370

104,000

13,500

34,000

3,240,000 50%
1,620,000

175,600 5%
166,820

23,000

1,700,000

3,000,000

80,000

20,000

1,500

80,000 12%
69,900

90,000 11%
79,900

168,100

138,000

84,000

949,000

590,000

89,600

670,000

390,000

3,000,000
- 2
- 3