
250,000

85,000

510,000

450,000

450,000

510,000

71,000

510,000

510,000

450,000

450,000

450,000

450,000

450,000

2,503,800

1,831,200 20%
1,464,960

510,000

450,000

450,000

450,000

2,570,000

450,000

450,000

510,000

510,000

1,261,200 20%
1,008,960

3,623,400

200,000 20%
160,000

200,000 10%
180,000

450,000

460,000

460,000

450,000

450,000

224,200

525,000

130,000

350,000 10%
315,000

240,000 10%
216,000

450,000

450,000

450,000

200,000

1,050,000

805,000

375,000

750,000 20%
600,000

189,000

3,005,500

170,000

3,947,800

8,374,100

119,000

162,000

200,000 10%
180,000

490,000

395,000

325,000

161,000

175,000

1,227,600 20%
982,080

1,049,000 20%
839,200

1,126,800 20%
901,440

583,200 20%
466,560

1,615,500

350,000 10%
315,000

150,000 10%
135,000

510,000

460,000

510,000

450,000

1,369,000

217,000

288,000

1,250,000

465,000

440,000

245,000

1,050,000

245,000

59,000

169,000

2,400,000

622,000

1,285,200 20%
1,028,160

1,022,400 20%
817,920

1,380,000 20%
1,104,000

2,348,000

1,903,200

400,000 10%
360,000

480,000

450,000

460,000

450,000

460,000

166,900

460,000

370,000

365,000

385,000
- 2
- 3
- ...
- 29